| Kostenpost (excl. BTW) | Vast | Dynamisch | Verschil |
|---|---|---|---|
| Stroom | |||
| Energie Vast: T1/T2-tarief (all-in, incl. EB en marge) · Dyn: verbruik × EPEX-uurprijs | € 104.74 | € 51.20 | − € 53.54 |
| Energiebelasting Vast: zit in het tarief · Over netto-afname (saldering t/m 2026) | in tarief | € 57.73 | + € 57.73 |
| Inkoopvergoeding / leveringsmarge Vast: zit in het tarief · Opslag per kWh afname | in tarief | € 58.01 | + € 58.01 |
| Teruglevering Vast: gesaldeerd tegen T1/T2-tarief · Dyn: teruglevering × EPEX-uurprijs | − € 1.12 | − € 0.50 | + € 0.62 |
| Terugleverkosten Staffel op jaarvolume teruglevering · Geen staffel bij dynamisch | € 17.42 | € 0.00 | − € 17.42 |
| Vaste leveringskosten Pro rata per dag | € 6.71 | € 6.71 | ≈ 0 |
| Netbeheerkosten Pro rata per dag | € 28.21 | € 28.21 | ≈ 0 |
| Vermindering energiebelasting Heffingskorting, pro rata | − € 44.31 | − € 44.31 | ≈ 0 |
| Subtotaal stroom | € 111.64 | € 157.04 | + € 45.40 |
| Gas | |||
| Gas energie Vast: all-in m³-tarief (incl. EB) · Dyn: verbruik × uurprijs gas | € 218.00 | € 90.95 | − € 127.05 |
| Energiebelasting gas Vast: zit in het tarief · Per m³ | in tarief | € 121.09 | + € 121.09 |
| Vaste leveringskosten gas Pro rata per dag | € 6.71 | € 6.71 | ≈ 0 |
| Netbeheerkosten gas Pro rata per dag | € 17.36 | € 17.36 | ≈ 0 |
| Subtotaal gas | € 242.07 | € 236.11 | − € 5.96 |
| Totaal | |||
| Subtotaal excl. BTW | € 353.72 | € 393.16 | + € 39.44 |
| BTW 21% | € 74.28 | € 82.56 | + € 8.28 |
| Totaal incl. BTW | € 428.00 | € 475.72 | + € 47.72 |
| Afname | Terug | Vast | Dyn | Verschil | Cumulatief | |
|---|---|---|---|---|---|---|
| zo 1 | 11.0 | 0.9 | € 11.17 | € 12.14 | + € 0.97 | + € 0.97 |
| ma 2 | 14.4 | 0.3 | € 12.72 | € 14.45 | + € 1.73 | + € 2.70 |
| di 3 | 9.0 | 1.7 | € 12.17 | € 13.35 | + € 1.18 | + € 3.88 |
| wo 4 | 15.9 | 0.0 | € 13.77 | € 17.17 | + € 3.40 | + € 7.28 |
| do 5 | 15.8 | 0.0 | € 14.07 | € 15.82 | + € 1.75 | + € 9.03 |
| vr 6 | 14.9 | 0.1 | € 14.52 | € 15.88 | + € 1.36 | + € 10.39 |
| za 7 | 15.6 | 0.1 | € 13.44 | € 14.51 | + € 1.07 | + € 11.46 |
| zo 8 | 13.8 | 0.2 | € 13.25 | € 14.48 | + € 1.23 | + € 12.69 |
| ma 9 | 13.8 | 0.0 | € 13.88 | € 15.15 | + € 1.27 | + € 13.96 |
| di 10 | 8.6 | 0.0 | € 12.65 | € 13.32 | + € 0.67 | + € 14.63 |
| wo 11 | 12.6 | 0.0 | € 13.92 | € 17.51 | + € 3.59 | + € 18.22 |
| do 12 | 11.3 | 0.0 | € 13.07 | € 18.08 | + € 5.01 | + € 23.23 |
| vr 13 | 19.1 | 0.0 | € 18.30 | € 21.88 | + € 3.58 | + € 26.81 |
| za 14 | 12.9 | 0.1 | € 15.67 | € 16.45 | + € 0.78 | + € 27.59 |
| zo 15 | 17.2 | 0.0 | € 12.33 | € 13.21 | + € 0.88 | + € 28.47 |
| ma 16 | 14.6 | 0.0 | € 12.00 | € 12.56 | + € 0.56 | + € 29.03 |
| di 17 | 12.3 | 0.1 | € 11.18 | € 11.75 | + € 0.57 | + € 29.60 |
| wo 18 | 11.1 | 0.0 | € 11.70 | € 11.79 | + € 0.09 | + € 29.69 |
| do 19 | 13.1 | 0.0 | € 14.10 | € 14.40 | + € 0.30 | + € 29.99 |
| vr 20 | 18.7 | 0.3 | € 16.14 | € 17.70 | + € 1.56 | + € 31.55 |
| za 21 | 9.4 | 0.1 | € 12.65 | € 12.32 | − € 0.33 | + € 31.22 |
| zo 22 | 13.7 | 0.2 | € 15.22 | € 15.32 | + € 0.10 | + € 31.32 |
| ma 23 | 13.4 | 0.5 | € 13.53 | € 14.21 | + € 0.68 | + € 32.00 |
| di 24 | 16.2 | 0.0 | € 16.89 | € 18.38 | + € 1.49 | + € 33.49 |
| wo 25 | 15.6 | 0.0 | € 8.79 | € 10.53 | + € 1.74 | + € 35.23 |
| do 26 | 20.6 | 0.0 | € 13.46 | € 16.42 | + € 2.96 | + € 38.19 |
| vr 27 | 14.2 | 0.0 | € 14.57 | € 16.29 | + € 1.72 | + € 39.91 |
| za 28 | 12.9 | 0.1 | € 15.90 | € 17.55 | + € 1.65 | + € 41.56 |
| zo 29 | 20.2 | 0.0 | € 15.94 | € 18.79 | + € 2.85 | + € 44.41 |
| ma 30 | 18.6 | 0.0 | € 15.14 | € 16.98 | + € 1.84 | + € 46.25 |
| di 31 | 18.0 | 0.0 | € 15.69 | € 17.28 | + € 1.59 | + € 47.84 |
| Periode | Vast | Dynamisch | Verschil | % | Voordeligst |
|---|---|---|---|---|---|
| December 2024 | € 428.00 | € 475.72 | + € 47.72 | +11.1% | Vast |
| December 2023 | € 433.51 | € 402.34 | − € 31.17 | -7.2% | Dynamisch |